PANDORA MEDIA Inc

(NYSE: P)
  • Trade now
  • Add to Watchlist
  • Get Chart
  • Print report
28.17 Down -1.22 -4.15%
Find financial results for:
 Annual  Interim
2013 2012 2012 2011 2010
Period End Date 01/31/2013 12/31/2012 01/31/2012 01/31/2011 01/31/2010
Stmt Source 10-KT 10-KT 10-K 10-K 424B4
Stmt Source Date 02/14/2014 02/14/2014 03/18/2013 03/18/2013 06/15/2011
Stmt Update Type Updated Updated Updated Updated Updated
Currency Code USD USD USD USD USD
 
Net Income
-38.1 -24.5 -16.1 -1.8 -16.8
Net Income from Continuing Operations -38.1 -24.5 -16.1 -1.8 0.0
Operating Gains/Losses
0.0 0.0 4.8 0.9 0.2
Gain/Loss on Sale of Property,Plant and Equipment 0.0 0.0 0.3 0.0 0.0
Gain/Loss on Investment Securities 0.0 0.0 4.5 0.9 0.0
Depreciation,Amortization and Depletion 7.1 6.4 4.5 1.6 1.1
Other Non-Cash Items
27.4 25.1 9.6 1.6 0.7
Amortization of Securities 0.6 0.6 0.4 0.0 0.0
Stock-Based Compensation 25.5 23.3 9.2 1.6 0.5
Change in Receivables -36.7 -43.5 -24.5 -23.0 -14.9
Change in Prepaid Assets -3.8 -2.2 0.2 -2.4 -2.0
Change in Pay/Accrued Exp
33.8 30.0 23.0 16.9 -1.5
Change in Accrued Expenses 28.9 19.6 23.9 11.4 -1.5
Change in Other Current Liabilities 0.0 0.0 0.0 0.0 5.6
Change in Other Working Capital 10.0 10.3 3.9 9.8 0.0
Cash Flow from Operating Activities -0.3 1.7 5.4 3.5 -27.5
           
Purchase/Sale of Prop,Plant,Equip: Net
-7.6 -11.8 -11.6 -8.2 -1.9
Purchase of Property,Plant and Equipment -7.6 -11.8 -11.6 -8.2 -1.9
Purchase/Sale of Investments,Net
22.8 20.0 -46.9 0.0 0.0
Purchase of Investments
-65.2 -59.6 -66.9 0.0 0.0
Purchase of Short Term Investments 0.0 0.0 -66.9 0.0 0.0
Sale of Investments
87.9 79.6 20.0 0.0 0.0
Sale of Short Term Investments 87.9 79.6 20.0 0.0 0.0
Other Investing Changes,Net 0.0 0.0 0.0 0.0 0.3
Cash Flow from Investing Activities 15.2 8.2 -58.6 -8.2 -1.6
           
Issuance/Payments of Debt,Net
0.0 0.0 -7.6 3.3 1.4
Issuance/Payments of LT Debt,Net
0.0 0.0 -7.6 3.3 1.4
Payments to Settle Long Term Debt 0.0 0.0 -7.6 -0.4 -6.3
Proceeds or Issuance of Long Term Debt 0.0 0.0 0.0 3.6 7.7
Issuance/Payments of Common Stock,Net
6.7 5.9 92.7 4.3 0.1
Proceeds or Issuance of Common Stock 6.7 5.9 92.7 4.3 0.1
Issuance/Payments of Preferred Stock,Net
0.0 0.0 0.0 22.2 34.1
Proceeds or Issuance of Preferred Stock 0.0 0.0 0.0 22.2 34.1
Cash Dividends Paid
0.0 0.0 -31.0 0.0 0.0
Preferred Stock Dividends Paid 0.0 0.0 -31.0 0.0 0.0
Proceeds from Stock Option Exercised 0.0 0.0 0.0 1.7 0.0
Proceeds from Issuance of Warrants 0.0 0.0 0.2 0.0 0.0
Cash Flow from Financing Activities 6.7 5.9 54.3 31.6 35.6
           
Cash, Equivalents, Start of Period 44.1 44.1 43.0 16.2 9.6
Cash, Equivalents, End of Period 65.7 59.9 44.1 43.0 16.2
Change in Cash 21.6 15.8 1.1 26.9 6.6
           
Free Cash Flow -7.8 -10.1 -6.3 -4.7 -29.4
 

Financial data in USD
Values in Millions (Except for per share items)

Business Type: Industry

Financial statements are prepared in this standard format to allow direct comparisons of all companies and industries across multiple time frames.

See 10K and 10Q SEC Filings for as reported statements

DATA PROVIDERS

Copyright © 2014 Microsoft. All rights reserved.

Fundamental company data and historical chart data provided by Morningstar Inc. Real-time index quotes and delayed quotes supplied by Morningstar Inc. Quotes delayed by up to 15 minutes, except where indicated otherwise. Fund summary, fund performance and dividend data provided by Morningstar Inc. Analyst recommendations provided by Zacks Investment Research. StockScouter data provided by Verus Analytics. IPO data provided by Hoover's Inc. Index membership data provided by Morningstar Inc.