20.37Down-0.25-1.21%Today's Close  |  20.38 +0.01 +0.05% After hours
Find financial results for:
 Annual  Interim
2012 2011 2010 2009 2008
Period End Date 12/31/2012 12/31/2011 12/31/2010 12/31/2009 12/31/2008
Period Length 12 Months 12 Months 12 Months 12 Months 12 Months
Stmt Source 10-K 10-K 10-K 10-K 10-K
Stmt Source Date 02/12/2013 02/12/2013 02/12/2013 02/16/2012 02/26/2009
Stmt Update Type Updated Restated Reclassified Restated Updated
           
Revenue 5,872.7 6,563.9 4,483.8 2,342.0 3,609.1
Other Revenue, Total 0.0 0.0 0.0 0.0 0.0
Total Revenue 5,872.7 6,563.9 4,483.8 2,342.0 3,609.1
           
Cost of Revenue, Total 4,700.6 3,953.0 3,025.1 2,030.3 2,449.4
Gross Profit 1,172.1 2,610.9 1,458.7 311.7 1,159.7
           
Selling/General/Administrative Expenses, Total 282.5 248.3 171.7 117.6 188.6
Research & Development 142.8 80.5 33.7 0.0 0.0
Depreciation/Amortization 0.0 0.0 0.0 0.0 0.0
Interest Expense (Income), Net Operating 0.0 0.0 0.0 0.0 0.0
Unusual Expense (Income) 1,049.9 53.2 0.0 0.0 92.4
Other Operating Expenses, Total 6.0 34.0 -19.3 -42.0 -35.1
Operating Income -308.8 2,296.8 1,232.8 236.1 913.8
           
Interest Income (Expense), Net Non-Operating 0.0 0.0 0.0 0.0 0.0
Gain (Loss) on Sale of Assets 0.0 0.0 40.7 0.0 0.0
Other, Net 2.7 -2.0 12.5 2.9 4.3
Income Before Tax -501.8 2,602.9 1,266.4 296.5 716.3
           
Income Tax - Total 255.9 407.7 282.5 22.5 144.2
Income After Tax -757.7 2,195.2 983.9 274.0 572.1
           
Minority Interest 227.2 -193.5 0.0 0.0 -21.2
Equity In Affiliates -404.8 0.0 13.5 -65.5 -35.1
U.S. GAAP Adjustment 0.0 0.0 0.0 0.0 0.0
Net Income Before Extra. Items -935.3 2,001.7 997.4 208.5 515.8
           
Total Extraordinary Items
35.9 20.1 22.5 -3.4 0.0
Accounting Change 0.0 0.0 0.0 0.0 0.0
Discontinued Operations 35.9 20.1 22.5 -3.4 0.0
Net Income -899.4 2,021.8 1,019.9 205.1 515.8
           
Total Adjustments to Net Income
0.0 9.7 0.0 0.0 -1.1
Preferred Dividends 0.0 0.0 0.0 0.0 -1.1
General Partners Distributions 0.0 0.0 0.0 0.0 0.0
           
Basic Weighted Average Shares 142.35 140.23 135.3 125.0 101.47
Basic EPS Excluding Extraordinary Items -6.57 14.34 7.37 1.67 5.07
Basic EPS Including Extraordinary Items -6.32 14.49 7.54 1.64 5.07
           
Diluted Weighted Average Shares 142.35 141.01 136.14 125.75 108.29
Diluted EPS Excluding Extrordinary Items -6.57 14.26 7.33 1.66 4.76
Diluted EPS Including Extraordinary Items -6.32 14.41 7.49 1.63 4.76
           
Dividends per Share - Common Stock Primary Issue 2.16 0.84 0.51 0.26 0.35
Dividends per Share - Common Stock Issue 2 0.0 0.0 0.0 0.0 0.0
Gross Dividends - Common Stock 307.2 118.9 68.9 31.9 36.1
Interest Expense, Supplemental 203.1 216.5 70.1 39.0 39.8
Depreciation, Supplemental 503.3 409.2 303.5 188.7 180.1
           
Normalized EBITDA 1,266.6 2,675.0 1,594.9 433.0 1,189.1
Normalized EBIT 740.8 2,248.1 1,272.6 236.1 1,006.2
Normalized Income Before Tax 548.1 2,656.1 1,225.7 296.5 808.7
Normalized Income After Taxes -75.27 2,240.07 952.28 274.0 645.9
Normalized Income Available to Common -252.87 2,056.27 965.78 208.5 588.5
           
Basic Normalized EPS -1.78 14.66 7.14 1.67 5.8
Diluted Normalized EPS -1.78 14.58 7.09 1.66 5.44
Amortization of Acquisition Cost 0.0 0.0 0.0 0.0 0.0
Amortization of Intangibles 22.5 17.7 18.8 8.2 2.8

Financial data in USD
Values in Millions (Except for per share items)

Business Type: Industry

Financial statements are prepared in this standard format to allow direct comparisons of all companies and industries across multiple time frames.

See 10K and 10Q SEC Filings for as reported statements

DATA PROVIDERS

Copyright © 2013 Microsoft. All rights reserved.

Quotes are real-time for NASDAQ, NYSE and AMEX. See delay times for other exchanges.

Fundamental company data and historical chart data provided by Thomson Reuters (click for restrictions). Real-time quotes provided by BATS Exchange. Real-time index quotes and delayed quotes supplied by Interactive Data Real-Time Services. Fund summary, fund performance and dividend data provided by Morningstar Inc. Analyst recommendations data provided by Zacks Investment Research. StockScouter data provided by Verus Analytics. IPO data provided by Hoover's Inc. Index membership data provided by SIX Financial Information.

Japanese stock price data provided by Nomura Research Institute Ltd.; quotes delayed 20 minutes. Canadian fund data provided by CANNEX Financial Exchanges Ltd.